MLS # | 829226 |
地稅 | $5千5 ($5,564) |
燃料 | 天然气 Gas |
空调 | 中央空调 Central Air |
地下室 | 全地下室 Full basement |
![]() |
召唤所有投资者、开发商和终端用户!!!斯塔滕岛出售的多家庭市场物业,带车库!!!该物业具有优良的标识、良好的曝光率,(2) 套3卧室公寓,B9区划,高达8英尺的天花板,低物业税,6个停车位,私人车道和车库,独立电表,200安培电力,全新LED照明,中央空调,++!该物业位于格兰特维尔中心,紧邻森林大道,介于I-278和马丁·路德·金大道高速公路之间!!!邻近的有希尔顿酒店、亚马逊、家得宝、ShopRite、公共储存、LA Fitness、Planet Fitness、Lowe’s家居改善、Kohl’s、Mavis折扣轮胎、Meineke汽车维修中心、波比鸡路易斯安那厨房、Harbor Freight、Checkers、Carvel,++!该物业提供巨大的增值潜力!!!这可能是您下一个开发地点/您业务的下一个家!!!
收入:
一楼3卧室公寓:年收入$28,800;月租;已租住5-6年。
二楼3卧室公寓:年收入$26,400;月租;已租住3年。
房东:年收入$25,200(可出租)。
1车车库:年收入$6,000(可出租)。
预计总收入:年收入$86,400。
费用:
燃气:年费用$0。
电费:年费用$0。
维护和修理:年费用$250。
水费及污水费:年费用$720。
保险费:年费用$2,173。
税费:年费用$5,564.16。
总费用:年费用$8,707.16。
净营业收入(NOI):年收入$77,692.84(预计9.77资本化率!!!)
Calling All Investors, Developers, & End-Users!!! Free Market Multifamily With Garage On Staten Island For Sale!!! The Property Features Excellent Signage, Great Exposure, (2) 3 Br. Apartments, B9 Zoning, High 8’ Ceilings, Low Property Taxes, 6 Parking Spaces, Private Driveway & Garage, Separate Meters, 200 Amp Power, All New LED Lighting, CAC, +++!!! The Property Is Located In The Heart Of Graniteville Just Off Forest Avenue Situated Between I-278 & The Dr. MLK Jr. Expy.!!! Neighbors Include Hilton Hotels, Amazon, The Home Depot, ShopRite, Public Storage, LA Fitness, Planet Fitness, Lowe’s Home Improvement, Kohl’s, Mavis Discount Tire, Meineke Car Care Center, Popeyes Louisiana Kitchen, Harbor Freight, Checkers, Carvel, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site / The Next Home For Your Business!!!
Income:
1st Floor 3 Br. Apt.: $28,800 Ann.; M-M.; Been Here 5-6 Years So Far.
2nd Floor 3 Br. Apt.: $26,400 Ann.; M-M.; Been Here 3 Years So Far.
LL: $25,200 Ann. (Available)
1 Car Garage: $6,000 Ann. (Available)
Pro Forma Gross Income: $86,400 Ann.
Expenses:
Gas: $0 Ann.
Electric: $0 Ann.
Maintenance & Repairs: $250 Ann.
Water & Sewer: $720 Ann
Insurance: $2,173 Ann.
Taxes: $5,564.16 Ann.
Total Expenses: $8,707.16 Ann.
Net Operating Income (NOI): $77,692.84 Ann. (Pro Forma 9.77 Cap!!!) © 2025 OneKey™ MLS, LLC