该物业是一栋三层楼高、3300平方英尺的六户住宅，位于希尔赛德大道的优越位置，靠近莱弗特大道。该建筑包括六个一居室公寓。所有公寓均已出租，且天花板较高，状况良好。锅炉使用已达四年，热水器使用已达两年。所有公寓都要自行支付电费和燃气费。屋顶状况良好，可以出租用于大型广告招牌。该楼位于莱弗特大道旁，距离在123街与牙买加大道交口的J号和Z号地铁站很近。角落处有莱弗特购物中心，附近还有许多商店、餐馆和银行。

附加信息：
建筑尺寸：20X55
地块面积：20x100
区域划分：R4-1

收入和支出：
1A公寓：$1,442
1B公寓：$2,000
2A公寓：$1,400
2B公寓：$1,300
3A公寓：$1,545
3B公寓：$1,297
屋顶：$1,000
每月总收入：$9,984
年总收入：$119,808
取暖费：$3,000
保险费：$3,100
水费：$2,900
税费：$16,000
净收入总额：$94,808
资本化率：6.65%

The subject property is a 3 Stories, 3,300 Sq.Ft. 6 Family building located in prime location on Hillside Ave, Off Lefferts Blvd. The building includes (6) One Bedroom Apartments. All aprtments are rented, they have high ceilings, and are in good condition. The boiler is 4 years old and the water heater is 2 years old. All apartments pay for their own electric and cooking gas. The roof is in good condition and can be rented to put large signs for advertisement. The building is located off Lefferts Blvd and is close distance to Subway J & Z Subway Train on the corner of 123 St and Jamaica Ave. There is the Leffers Shopping Center on the corner and it is close to many stores and restaurants and banks.
Additional information: Building Siz e:20X55, Lot size 20x100 zoning R4-1
The income and expenses:
Apt 1A $1,442
Apt 1B $2,000
Apt 2A $1,400
Apt 2B $1,300
Apt 3A $1,545
Apt 3B $1,297,
Roof $1,000
Monthly Gross Income $9,984,
Total annual Gross income; 119,808
Heat $3,000
Insurance $3,100
Water $2,900
Tax $16,000
Total Net income $94,808
Cap Rate 6.65%, © 2025 OneKey™ MLS, LLC