MLS # | L3587630 |
建造年份 | 1925年 |
地稅 | $6千8 ($6,837) |
![]() |
呼吁所有投资者、开发商和最终用户!!!位于布朗克斯的100%出租的5单元自由市场公寓楼带2个车库出售!!!该物业拥有良好的曝光率,强大的R4分区,6个停车位,(1个)三卧室公寓,(1个)两卧室公寓,(2个)一卧室公寓,(1个)单间公寓,高达8英尺的天花板,两层楼,2个车库,监控摄像系统,升级的电力服务+电表+配电盘,新窗户,新屋顶,新燃气蒸汽锅炉,2个新的燃气热水器,LED照明,200安培电力,+++!!!该物业位于Williamsbridge的核心地带,离Van Cortlandt公园仅几分钟!!!物业位于布朗克斯河公园道与波士顿路之间!!!邻近的包括丰田、亚马逊、家得宝、好市多、LA Fitness、梅西百货、沃尔greens、大卫与巴斯特、伯灵顿、阿尔迪、国际薄饼屋,+++!!!该物业提供巨大的升值潜力!!!这可能是您下一个开发地点或您业务的下一个家!!!
收入:
BF(1卧室):每年$29,784;租约到期:2025年2月28日。
BR(1卧室):每年$22,740;租约到期:2025年9月30日。
单元1(三卧室):每年$39,996;月租。
2F(单间):每年$21,900;租约到期:2025年8月30日。
2R(两卧室):每年$24,600;租约到期:2024年12月1日。
2个车库:每年$4,800;月租。
总收入:每年$143,820。
支出:
天然气:每年$4,819。
维护与修理:每年$500。
水与污水:每年$3,585。
保险:每年$6,148。
管理员:每年$4,308。
税收:每年$6,837.36。
总支出:每年$26,197。
净运营收入(NOI):$117,623(7.85%资本化率!!!)
Calling All Investors, Developers & End-Users!!! 100% Occupied 5 Unit Free Market Apartment House With 2 Garages In The Bronx For Sale!!! The Property Features Great Exposure, Strong R4 Zoning, 6 Parking Spaces, (1) 3 Br. Apt., (1) 2 Br. Apt., (2) 1 Br. Apts., (1) Studio Apt., High 8' Ceilings, 2 Stories, 2 Garages, Security Camera System, Upgraded Electrical Service + Meters + Panels, New Windows, New Roof, New Gas Steam Boiler, 2 New Gas Hot Water Heaters, LED Lighting, 200 Amp Power, +++!!! The Property Is Located In The Heart Williamsbridge Minutes From Van Cortlandt Park!!! The Property Is Situated In Between The Bronx River Parkway & Boston Road!!! Neighbors Include Toyota, Amazon, The Home Depot, Costco, LA Fitness, Macy's, Walgreens, Dave & Buster's, Burlington, Aldi, IHOP, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!! Income: BF (1 Br.): $29,784 Ann.; Lease Exp.: 2/28/25. BR (1 Br.): $22,740 Ann.; Lease Exp.: 9/30/25. Unit 1 (3 Br.): $39,996 Ann.; M-M. 2F (Studio): $21,900 Ann.; Lease Exp.: 8/30/25. 2R (2 Br.): $24,600 Ann.; Lease Exp.: 12/1/24. 2 Garages: $4,800 Ann. M-M. Gross Income: $143,820 Ann. Expenses: Gas: $4,819 Ann. Maintenance & Repairs: $500 Ann. Water & Sewer: $3,585 Ann. Insurance: $6,148 Ann. Super: $4,308 Ann. Taxes: $6,837.36 Ann. Total Expenses: $26,197 Ann. Net Operating Income (NOI): $117,623 (7.85% Cap!!!) © 2025 OneKey™ MLS, LLC